Mortgage Calculator

Use our mortgage calculator to estimate your monthly mortgage payment. You can input a different unit price, down payment, loan term and interest rate to see how your monthly payment changes

Property Value (LE)

Down Payment (LE)

Down Payment (%)

Loan Value (LE)

Length of Loan (Years)

Property Type

Occupation/Status

Interst rate (%)

Your estimated monthly payment

The loan calculator is used to calculate the approximate monthly installment only based on the inserted data. This calculation is for indicative purpose only. Profit rates are subject to change as AAIMF Policy. Figures are rounded off to the nearest decimal.
As per CIB regulations your monthly installment should not exceed 40% of your salary. .

Monthly Payment 8080 L.E

Finance Amount 400000 L.E

Finance duration 180 Months

Get Pre-approval Request Callback

Amortization schedule

Inst.	Month	Beg. Balance	Interest	Principal	Installment	Ending Balance
1	July 2023	400000	7833	246	8080	399754
2	August 2023	399754	7829	251	8080	399503
3	September 2023	399503	7824	256	8080	399247
4	October 2023	399247	7819	261	8080	398986
5	November 2023	398986	7813	266	8080	398720
6	December 2023	398720	7808	271	8080	398449
7	January 2024	398449	7803	277	8080	398172
8	February 2024	398172	7798	282	8080	397890
9	March 2024	397890	7792	288	8080	397602
10	April 2024	397602	7786	293	8080	397309
11	May 2024	397309	7781	299	8080	397010
12	June 2024	397010	7775	305	8080	396705
13	July 2024	396705	7769	311	8080	396394
14	August 2024	396394	7763	317	8080	396077
15	September 2024	396077	7757	323	8080	395754
16	October 2024	395754	7750	329	8080	395425
17	November 2024	395425	7744	336	8080	395089
18	December 2024	395089	7737	342	8080	394747
19	January 2025	394747	7730	349	8080	394398
20	February 2025	394398	7724	356	8080	394042
21	March 2025	394042	7717	363	8080	393679
22	April 2025	393679	7710	370	8080	393309
23	May 2025	393309	7702	377	8080	392932
24	June 2025	392932	7695	385	8080	392547
25	July 2025	392547	7687	392	8080	392155
26	August 2025	392155	7680	400	8080	391755
27	September 2025	391755	7672	408	8080	391347
28	October 2025	391347	7664	416	8080	390931
29	November 2025	390931	7656	424	8080	390507
30	December 2025	390507	7647	432	8080	390075
31	January 2026	390075	7639	441	8080	389634
32	February 2026	389634	7630	449	8080	389185
33	March 2026	389185	7622	458	8080	388727
34	April 2026	388727	7613	467	8080	388260
35	May 2026	388260	7603	476	8080	387784
36	June 2026	387784	7594	485	8080	387299
37	July 2026	387299	7585	495	8080	386804
38	August 2026	386804	7575	505	8080	386299
39	September 2026	386299	7565	515	8080	385784
40	October 2026	385784	7555	525	8080	385259
41	November 2026	385259	7545	535	8080	384724
42	December 2026	384724	7534	545	8080	384179
43	January 2027	384179	7524	556	8080	383623
44	February 2027	383623	7513	567	8080	383056
45	March 2027	383056	7502	578	8080	382478
46	April 2027	382478	7490	589	8080	381889
47	May 2027	381889	7479	601	8080	381288
48	June 2027	381288	7467	613	8080	380675
49	July 2027	380675	7455	625	8080	380050
50	August 2027	380050	7443	637	8080	379413
51	September 2027	379413	7430	649	8080	378764
52	October 2027	378764	7417	662	8080	378102
53	November 2027	378102	7404	675	8080	377427
54	December 2027	377427	7391	688	8080	376739
55	January 2028	376739	7378	702	8080	376037
56	February 2028	376037	7364	715	8080	375322
57	March 2028	375322	7350	729	8080	374593
58	April 2028	374593	7336	744	8080	373849
59	May 2028	373849	7321	758	8080	373091
60	June 2028	373091	7306	773	8080	372318
61	July 2028	372318	7291	788	8080	371530
62	August 2028	371530	7276	804	8080	370726
63	September 2028	370726	7260	819	8080	369907
64	October 2028	369907	7244	836	8080	369071
65	November 2028	369071	7228	852	8080	368219
66	December 2028	368219	7211	869	8080	367350
67	January 2029	367350	7194	886	8080	366464
68	February 2029	366464	7177	903	8080	365561
69	March 2029	365561	7159	921	8080	364640
70	April 2029	364640	7141	939	8080	363701
71	May 2029	363701	7122	957	8080	362744
72	June 2029	362744	7104	976	8080	361768
73	July 2029	361768	7085	995	8080	360773
74	August 2029	360773	7065	1014	8080	359759
75	September 2029	359759	7045	1034	8080	358725
76	October 2029	358725	7025	1055	8080	357670
77	November 2029	357670	7004	1075	8080	356595
78	December 2029	356595	6983	1096	8080	355499
79	January 2030	355499	6962	1118	8080	354381
80	February 2030	354381	6940	1140	8080	353241
81	March 2030	353241	6918	1162	8080	352079
82	April 2030	352079	6895	1185	8080	350894
83	May 2030	350894	6872	1208	8080	349686
84	June 2030	349686	6848	1232	8080	348454
85	July 2030	348454	6824	1256	8080	347198
86	August 2030	347198	6799	1280	8080	345918
87	September 2030	345918	6774	1305	8080	344613
88	October 2030	344613	6749	1331	8080	343282
89	November 2030	343282	6723	1357	8080	341925
90	December 2030	341925	6696	1384	8080	340541
91	January 2031	340541	6669	1411	8080	339130
92	February 2031	339130	6641	1438	8080	337692
93	March 2031	337692	6613	1466	8080	336226
94	April 2031	336226	6584	1495	8080	334731
95	May 2031	334731	6555	1524	8080	333207
96	June 2031	333207	6525	1554	8080	331653
97	July 2031	331653	6495	1585	8080	330068
98	August 2031	330068	6464	1616	8080	328452
99	September 2031	328452	6432	1647	8080	326805
100	October 2031	326805	6400	1680	8080	325125
101	November 2031	325125	6367	1713	8080	323412
102	December 2031	323412	6333	1746	8080	321666
103	January 2032	321666	6299	1780	8080	319886
104	February 2032	319886	6264	1815	8080	318071
105	March 2032	318071	6229	1851	8080	316220
106	April 2032	316220	6193	1887	8080	314333
107	May 2032	314333	6156	1924	8080	312409
108	June 2032	312409	6118	1962	8080	310447
109	July 2032	310447	6080	2000	8080	308447
110	August 2032	308447	6040	2039	8080	306408
111	September 2032	306408	6000	2079	8080	304329
112	October 2032	304329	5960	2120	8080	302209
113	November 2032	302209	5918	2161	8080	300048
114	December 2032	300048	5876	2204	8080	297844
115	January 2033	297844	5833	2247	8080	295597
116	February 2033	295597	5789	2291	8080	293306
117	March 2033	293306	5744	2336	8080	290970
118	April 2033	290970	5698	2381	8080	288589
119	May 2033	288589	5652	2428	8080	286161
120	June 2033	286161	5604	2476	8080	283685
121	July 2033	283685	5555	2524	8080	281161
122	August 2033	281161	5506	2573	8080	278588
123	September 2033	278588	5456	2624	8080	275964
124	October 2033	275964	5404	2675	8080	273289
125	November 2033	273289	5352	2728	8080	270561
126	December 2033	270561	5298	2781	8080	267780
127	January 2034	267780	5244	2836	8080	264944
128	February 2034	264944	5188	2891	8080	262053
129	March 2034	262053	5132	2948	8080	259105
130	April 2034	259105	5074	3005	8080	256100
131	May 2034	256100	5015	3064	8080	253036
132	June 2034	253036	4955	3124	8080	249912
133	July 2034	249912	4894	3185	8080	246727
134	August 2034	246727	4832	3248	8080	243479
135	September 2034	243479	4768	3311	8080	240168
136	October 2034	240168	4703	3376	8080	236792
137	November 2034	236792	4637	3442	8080	233350
138	December 2034	233350	4570	3510	8080	229840
139	January 2035	229840	4501	3579	8080	226261
140	February 2035	226261	4431	3649	8080	222612
141	March 2035	222612	4359	3720	8080	218892
142	April 2035	218892	4287	3793	8080	215099
143	May 2035	215099	4212	3867	8080	211232
144	June 2035	211232	4137	3943	8080	207289
145	July 2035	207289	4059	4020	8080	203269
146	August 2035	203269	3981	4099	8080	199170
147	September 2035	199170	3900	4179	8080	194991
148	October 2035	194991	3819	4261	8080	190730
149	November 2035	190730	3735	4344	8080	186386
150	December 2035	186386	3650	4429	8080	181957
151	January 2036	181957	3563	4516	8080	177441
152	February 2036	177441	3475	4605	8080	172836
153	March 2036	172836	3385	4695	8080	168141
154	April 2036	168141	3293	4787	8080	163354
155	May 2036	163354	3199	4881	8080	158473
156	June 2036	158473	3103	4976	8080	153497
157	July 2036	153497	3006	5074	8080	148423
158	August 2036	148423	2907	5173	8080	143250
159	September 2036	143250	2805	5274	8080	137976
160	October 2036	137976	2702	5378	8080	132598
161	November 2036	132598	2597	5483	8080	127115
162	December 2036	127115	2489	5590	8080	121525
163	January 2037	121525	2380	5700	8080	115825
164	February 2037	115825	2268	5811	8080	110014
165	March 2037	110014	2154	5925	8080	104089
166	April 2037	104089	2038	6041	8080	98048
167	May 2037	98048	1920	6159	8080	91889
168	June 2037	91889	1799	6280	8080	85609
169	July 2037	85609	1677	6403	8080	79206
170	August 2037	79206	1551	6528	8080	72678
171	September 2037	72678	1423	6656	8080	66022
172	October 2037	66022	1293	6787	8080	59235
173	November 2037	59235	1160	6920	8080	52315
174	December 2037	52315	1025	7055	8080	45260
175	January 2038	45260	886	7193	8080	38067
176	February 2038	38067	745	7334	8080	30733
177	March 2038	30733	602	7478	8080	23255
178	April 2038	23255	455	7624	8080	15631
179	May 2038	15631	306	7773	8080	7858
180	June 2038	7858	154	7926	8080	0

Get Appointment

Head Office

Follow us